Superior Edge Task Force Final Report

Proposed Budget

Staffing

Assistant Director for Civic Engagement
. (10 month)
. Minimum Salary
$29,158
. Fringe (57.5%)
$16,766
$45,924
 
Assistant Director for the Superior Edge
. (12 month)
. Minimum Salary
$34,989
. Fringe (57.5%)
$20,119
$55,108
       
Academic Service-Learning Faculty Liaison
(1/3 released time; adjunct instructor salary)
Fall $4,500
   
 
Winter $4,500
$9,000
 
       
CT 4C (2004-05 rates)
. Salary ($795/bi-weekly)
$20,670
   
. Fringe (73.9%)
$15,275
$35,945
 
       
Graduate Assistant
. Stipend
$7,244
   
. Tuition
$3,760
   
. Activity Fee
($30/semester)
$60
$11,064
 
       
    Staffing Total:
$157,041

Support

Laptop Computer
($385/semester x 2 semester x 1 person)
$770
Internet Connections
($240 x 4 computers)
$960
Telephone
($27.52/month x 12 months x 4 phones)
$1,321
$3,051
 
 
 
AS-L
Superior Edge
Telephone (Local & Long Distance)
$1,500
$1,500
Copying
$1,500
$1,500
Printing
$1,000
$7,000
Postage
$500
$1,000
Office Supplies
$500
$1,000
Travel
$3,500
$4,000
Evaluation & Research
$1,000
$1,000
Faculty Professional Development &
Other Materials
$1,000
$1,000
 
Miscellaneous
$1,000
$4,000
 
Student Assistance
$6,000
$10,000
 
Total
$17,500
$32,000
$49,500
       
     
$209,592

*Start-Up Costs: This does not include any expenses associated with the acquisition or training related to the e-portfolio nor any expenses with regard to needs for additional office space.

previous | table of contents | next